UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2018
Commission File Number: 001-36515
Materialise NV
Technologielaan 15
3001 Leuven
Belgium
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
This Form 6-K is incorporated by reference into the registrants Registration Statement on Form F-3 (File No. 333-213649).
Fourth Quarter 2017 Financial Results
Except as otherwise required by the context, references to Materialise, Company, we, us and our are to Materialise NV and its subsidiaries.
ACTech Acquistion
On October 4, 2017, we acquired ACTech, a full-service manufacturer of complex metal parts. As described in more detail below, the acquistion increased the scope of our Materialise Manufacturing segments operations and had a significant impact on our results of operations for the fourth quarter of 2017 as well as the year ended December 31, 2017, resulting in increases to our revenues and operating expenses, among other items.
Fourth Quarter 2017 Results
Total revenue for the fourth quarter of 2017 increased 42.1% to 44,733 kEUR compared to 31,477 kEUR for the fourth quarter of 2016. Excluding the impact of the ACTech acquisition, revenue increased 10.5% to 34,768 kEUR. Total deferred revenue from annual software sales and maintenance contracts amounted to 18,723 kEUR at the end of the fourth quarter of 2017 compared 16,799 kEUR at the end of the fourth quarter of 2016.
Revenue from our Materialise Software segment increased 29.6% to 10,468 kEUR for the fourth quarter of 2017 from 8,078 kEUR for the same quarter last year, boosted by original equipment manufacturer (OEM) sales growth of 46.7%.
Revenue from our Materialise Medical segment increased 17.7% to 11,842 kEUR for the fourth quarter of 2017 compared to 10,061 kEUR for the same period in 2016. Compared to the same quarter in 2016, revenues from our medical software grew 9.9%, and revenues from medical devices and services grew 22.9%.
Revenue from our Materialise Manufacturing segment increased 68.0% to 22,394 kEUR for the fourth quarter of 2017 from 13,326 kEUR for the fourth quarter of 2016. In particular, ACTech contributed revenue of 9,965 kEUR. Excluding the impact of the ACTech acquisition, revenue decreased 6.7% to 12,429 kEUR.
Gross profit was 24,048 kEUR, or 53.8% of total revenue, for the fourth quarter of 2017. Excluding the impact of the ACTech acquisition, gross profit was 21,421 kEUR, or 61.6% of total revenue, compared to 18,619 kEUR, or 59.2% of total revenue, for the fourth quarter of 2016.
Research and development (R&D), sales and marketing (S&M) and general and administrative (G&A) expenses increased, in the aggregate, 32.8% to 24,553 kEUR for the fourth quarter of 2017 from 18,483 kEUR for the fourth quarter of 2016. Excluding the impact of the ACTech acquisition, operating expenses increased, in the aggregate, 19.1% to 22,017 kEUR. R&D expenses increased from 4,161 kEUR to 5,535 kEUR while S&M expenses increased from 9,506 kEUR to 9,711 kEUR, and G&A expenses increased from 4,816 kEUR to 6,771 kEUR, primarily representing non-recurring expenses, including 343 kEUR related to the acquisition of ACTech.
Net other operating income increased by 192 kEUR to 1,971 kEUR compared to 1,779 kEUR for the fourth quarter of 2016. Excluding the impact of the ACTech acquisition, net other operating income decreased by 193 kEUR. Net other operating income consists primarily of withholding tax exemptions for qualifying researchers, development grants, partial funding of R&D projects and currency exchange results on purchase and sales transactions.
Operating result decreased to 1,466 kEUR from 1,915 kEUR for the same period in the prior year. Excluding the impact of the ACTech acquisition, operating result amounted to 990 kEUR. This decrease was the result of the 19.1% increase in operating expenses, which was offset in part by the 15.0% increase in gross profit. The operating result was also negatively affected by depreciation expenses, which increased to 4,488 kEUR (2,894 kEUR excluding the impact of the ACTech acquisition) from 2,280 kEUR for the fourth quarter of 2016, and by 343 kEUR of expenses related to the acquisition of ACTech.
Net financial result was (356) kEUR compared to 253 kEUR for the prior-year period. The financial result included (269) kEUR net financial expenses related to ACTech. Excluding the impact of the ACTech acquistion, the variances primarily reflected increases in interest expense on the Companys financial debt and variances in the currency exchange rates, primarily on the portion of the Companys IPO proceeds held in U.S. dollars versus the euro.
2
Net profit for the fourth quarter of 2017 was 1,528 kEUR (1,253 kEUR excluding the impact of the ACTech acquisition) compared to net profit of 620 kEUR for the same period in 2016. The decrease in operating profit of 449 kEUR was offset by an increase of 777 kEUR in the Companys share in the result of a joint venture, and an increase of 1,189 kEUR in income tax. Total comprehensive income for the fourth quarter of 2017, which includes exchange differences on translation of foreign operations, was 1,319 kEUR compared to 685 kEUR for the same period in 2016.
Adjusted EBITDA (a non-IFRS financial measure defined below), which in the fourth quarter of 2017 excluded 343 kEUR of expenses related to the ACTech acquisition, increased to 6,334 kEUR from 4,455 kEUR, primarily as a result of the revenue contributed by ACTech. Excluding the impact of the ACTech acquisition, Adjusted EBITDA decreased slightly to 4,263 kEUR. The Adjusted EBITDA margin (Adjusted EBITDA divided by total revenue) in the fourth quarter of 2017 was 14.2% (12.3% excluding the impact of the ACTech acquisition) compared to 14.2% in the fourth quarter of 2016.
Our Materialise Software segment EBITDA increased to 4,619 kEUR from 2,949 kEUR while the segment EBITDA margin (the segments EBITDA divided by the segments revenue) was 44.1% compared to 36.5% in the prior-year period.
Our Materialise Medical segment EBITDA was 2,158 kEUR compared to 656 kEUR while the segment EBITDA margin increased to 18.2% from 6.5 % in the fourth quarter of 2016.
Our Materialise Manufacturing segment EBITDA increased to 1,905 kEUR from 1,438 kEUR while the segment EBITDA margin decreased to 8.5% from 10.8% for the same quarter in 2016. In particular, ACTech contributed segment EBITDA of 2,071 kEUR and segment EBITDA margin of 20.8%. Excluding the impact of the ACTech acquisition, segment EBITDA decreased to (166) kEUR.
At December 31, 2017, we had cash and equivalents of 43,175 kEUR compared to 55,912 kEUR at December 31, 2016. Cash flow from operating activities in the fourth quarter of 2017 was 7,368 kEUR compared to 4,180 kEUR in the same period in 2016.
Net shareholders equity at December 31, 2017 was 77,515 kEUR compared to 79,033 kEUR at December 31, 2016.
Full Year 2017 Results
Total revenues for the year ended December 31, 2017 increased 24.5% to 142,573 kEUR compared to 114,477 kEUR for the year ended December 31, 2016. Excluding the impact of the ACTech acquistion, revenues increased 15.8% to 132,608 kEUR. This increase was primarily the result of the combination of a 24.5% revenue growth (of which 8.7% was from ACTech), a 17.7% improvement in gross profit (of which 3.9% was from ACTech) and an increase of 14.5% (of which 3.4% was from ACTech) in operational costs in R&D, S&M and G&A, and a decrease in net other operating income of 581 kEUR.
Revenues from our Materialise Software segment increased 18.8% to 35,770 kEUR for the year ended December 31, 2017 compared to 30,122 kEUR for the year ended December 31, 2016. This growth was driven by a 23.8% increase in OEM sales and 15.1% increase in recurrent revenues from annual and renewed licenses and maintenance fees.
Revenues from our Materialise Medical segment grew by 13.0% for the year ended December 31, 2017 to 42,841 kEUR from 37,910 kEUR for the year ended December 31, 2016. Medical software growth was 16.5%, and revenues from medical devices and services increased 11.1%.
Revenues from our Materialise Manufacturing segment increased 37.3% to 63,712 kEUR (15.8% to 53,747 kEUR excluding the impact of the ACTech acquisition) for the year ended December 31, 2017 from 46,406 kEUR for the year ended December 31, 2016. Revenue from end parts increased by 34.4%.
Net loss improved from (3,019) kEUR for 2016 to a net loss of (1,656) kEUR for 2017.
3
Adjusted EBITDA for the year ended December 31, 2017 was 15,138 kEUR, an increase of 60.1% compared to 9,458 kEUR for the year ended December 31, 2016 (an increase of 38.2% to 13,067 kEUR excluding the impact of the ACTech acquisition). The Adjusted EBITDA margin increased to 10.6% (9.9% excluding the impact of the ACTech acquisition) for the year ended December 31, 2017 from 8.3% for the year ended December 31, 2016.
Our Materialise Software segment EBITDA margin was 38.9% in 2017, compared to 33.6% in 2016.
Our Materialise Medical segment EBITDA margin increased to 10.3% from 2.4%, primarily as a result of the combination of revenue growth and limited increases in operating expenses, as well as increased other operating income.
Our Materialise Manufacturing segment EBITDA margin decreased from 8.3% in 2016 to 7.8% in 2017. Excluding the impact of the ACTech acquisition, the segment EBITDA margin decreased to 5.4%, primarily as a result of the lower gross margin and the increase in operating expenses.
Non-IFRS Measures
Materialise uses EBITDA and Adjusted EBITDA as supplemental financial measures of its financial performance. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of loss in a joint venture and depreciation and amortization. Adjusted EBITDA is determined by adding non-cash stock-based compensation expenses and acquisition-related expenses of business combinations to EBITDA. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of long-term investment and financing decisions, rather than the performance of the Companys day-to-day operations. As compared to net profit, these measures are limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the Companys business, or the charges associated with impairments. Management evaluates such items through other financial measures such as capital expenditures and cash flow provided by operating activities. The Company believes that these measurements are useful to measure a companys ability to grow or as a valuation measurement. The Companys calculation of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBITDA and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The Companys presentation of EBITDA and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.
Exchange Rate
This document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.1993, the reference rate of the European Central Bank on December 31, 2017.
About Materialise
Materialise incorporates more than 25 years of 3D printing experience into a range of software solutions and 3D printing services, which Materialise seeks to form the backbone of the 3D printing industry. Materialises open and flexible solutions enable players in a wide variety of industries, including healthcare, automotive, aerospace, art and design, and consumer goods, to build innovative 3D printing applications that aim to make the world a better and healthier place. Headquartered in Belgium, with branches worldwide, Materialise combines one of the largest groups of software developers in the industry with one of the largest 3D printing facilities in the world. For additional information, please visit: www.materialise.com.
4
Consolidated income statements (Unaudited)
For the three months ended December 31 |
For the twelve months ended December 31 |
|||||||||||||||||||
(in thousands, except per share amounts) | 2017 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
U.S.$ | | | | | ||||||||||||||||
Revenue |
53,648 | 44,733 | 31,477 | 142,573 | 114,477 | |||||||||||||||
Cost of sales |
(24,808 | ) | (20,685 | ) | (12,858 | ) | (62,787 | ) | (46,706 | ) | ||||||||||
Gross profit |
28,840 | 24,048 | 18,619 | 79,786 | 67,771 | |||||||||||||||
Gross profit as % of revenue |
53.8 | % | 53.8 | % | 59.2 | % | 56.0 | % | 59.2 | % | ||||||||||
Research and development expenses |
(6,638 | ) | (5,535 | ) | (4,161 | ) | (19,959 | ) | (17,682 | ) | ||||||||||
Sales and marketing expenses |
(12,879 | ) | (10,739 | ) | (9,506 | ) | (39,109 | ) | (36,153 | ) | ||||||||||
General and administrative expenses |
(9,929 | ) | (8,279 | ) | (4,816 | ) | (25,484 | ) | (20,041 | ) | ||||||||||
Net other operating income (expenses) |
2,364 | 1,971 | 1,779 | 5,631 | 6,212 | |||||||||||||||
Operating (loss) profit |
1,758 | 1,466 | 1,915 | 865 | 107 | |||||||||||||||
Financial expenses |
(1,720 | ) | (1,434 | ) | (749 | ) | (4,728 | ) | (2,437 | ) | ||||||||||
Financial income |
1,293 | 1,078 | 1,002 | 3,210 | 2,039 | |||||||||||||||
Share in loss of joint venture |
152 | 127 | (650 | ) | (469 | ) | (1,018 | ) | ||||||||||||
(Loss) profit before taxes |
1,483 | 1,237 | 1,518 | (1,122 | ) | (1,309 | ) | |||||||||||||
Income taxes |
349 | 291 | (898 | ) | (534 | ) | (1,710 | ) | ||||||||||||
Net (loss) profit of the period |
1,832 | 1,528 | 620 | (1,656 | ) | (3,019 | ) | |||||||||||||
Net (loss) profit attributable to: |
||||||||||||||||||||
The owners of the parent |
1,832 | 1,528 | 620 | (1,656 | ) | (3,019 | ) | |||||||||||||
Non-controlling interest |
| | | | | |||||||||||||||
Earnings per share attributable to the owners of the parent |
|
|||||||||||||||||||
Basic |
0.04 | 0.03 | 0.01 | (0.03 | ) | (0.06 | ) | |||||||||||||
Diluted |
0.04 | 0.03 | 0.01 | (0.03 | ) | (0.06 | ) | |||||||||||||
Weighted average basic shares outstanding |
47,325 | 47,325 | 47,325 | 47,325 | 47,325 | |||||||||||||||
Weighted average diluted shares outstanding |
48,467 | 48,467 | 47,325 | 47,325 | 47,325 |
5
Consolidated statements of comprehensive income (Unaudited)
For the three months ended December 31 |
For the twelve months ended December 31 |
|||||||||||||||||||
(in thousands) | 2017 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
U.S.$ | | | | | ||||||||||||||||
Net profit (loss) for the period |
1,832 | 1,528 | 620 | (1,656 | ) | (3,019 | ) | |||||||||||||
Other comprehensive income |
||||||||||||||||||||
Exchange difference on translation of foreign operations |
(252 | ) | (210 | ) | 65 | (691 | ) | (1,833 | ) | |||||||||||
Other comprehensive income (loss), net of taxes |
(252 | ) | (210 | ) | 65 | (691 | ) | (1,833 | ) | |||||||||||
Total comprehensive income (loss) for the year, net of taxes |
1,580 | 1,319 | 685 | (2,347 | ) | (4,852 | ) | |||||||||||||
Total comprehensive income (loss) attributable to: |
||||||||||||||||||||
The owners of the parent |
1,580 | 1,319 | 685 | (2,347 | ) | (4,852 | ) | |||||||||||||
Non-controlling interest |
| | | | |
6
Consolidated statements of financial position (Unaudited)
As of December 31 | ||||||||
(in thousands) | 2017 | 2016 | ||||||
| | |||||||
Assets |
||||||||
Non-current assets |
||||||||
Goodwill |
18,447 | 8,860 | ||||||
Intangible assets |
28,646 | 9,765 | ||||||
Property, plant & equipment |
86,881 | 45,063 | ||||||
Investments in joint ventures |
31 | | ||||||
Deferred tax assets |
304 | 336 | ||||||
Other non-current assets |
3,667 | 2,154 | ||||||
Total non-current assets |
137,976 | 66,178 | ||||||
Current assets |
||||||||
Inventories and contracts in progress |
11,594 | 7,870 | ||||||
Trade receivables |
35,582 | 27,479 | ||||||
Other current assets |
9,212 | 4,481 | ||||||
Cash and cash equivalents |
43,175 | 55,912 | ||||||
Total current assets |
99,563 | 95,742 | ||||||
Total assets |
237,539 | 161,920 |
7
As of December 31 | ||||||||
(in thousands) | 2017 | 2016 | ||||||
| | |||||||
Equity and liabilities |
||||||||
Equity |
||||||||
Share capital |
2,729 | 2,729 | ||||||
Share premium |
79,839 | 79,019 | ||||||
Consolidated reserves |
(3,250 | ) | (1,603 | ) | ||||
Other comprehensive income |
(1,803 | ) | (1,112 | ) | ||||
Equity attributable to the owners of the parent |
77,515 | 79,033 | ||||||
Non-controlling interest |
| | ||||||
Total equity |
77,515 | 79,033 | ||||||
Non-current liabilities |
||||||||
Loans & borrowings |
81,788 | 28,267 | ||||||
Deferred tax liabilities |
7,006 | 1,325 | ||||||
Deferred income |
5,040 | 3,588 | ||||||
Other non-current liabilities |
1,904 | 1,873 | ||||||
Total non-current liabilities |
95,738 | 35,053 | ||||||
Current liabilities |
||||||||
Loans & borrowings |
12,769 | 5,539 | ||||||
Trade payables |
15,670 | 13,400 | ||||||
Tax payables |
3,560 | 926 | ||||||
Deferred income |
18,791 | 17,822 | ||||||
Other current liabilities |
13,496 | 10,147 | ||||||
Total current liabilities |
64,286 | 47,834 | ||||||
Total equity and liabilities |
237,539 | 161,920 |
8
Consolidated statements of cash flows (Unaudited)
For the twelve months ended December 31 |
||||||||
(in thousands) | 2017 | 2016 | ||||||
| | |||||||
Operating activities |
||||||||
Net (loss) profit of the period |
(1,656 | ) | (3,019 | ) | ||||
Non-cash and operational adjustments |
||||||||
Depreciation of property, plant & equipment |
8,630 | 6,420 | ||||||
Amortization of intangible assets |
4,001 | 1,954 | ||||||
Share-based payment expense |
1,033 | 977 | ||||||
Loss (gain) on disposal of property, plant & equipment |
25 | (149 | ) | |||||
Fair value contingent liabilities |
| (455 | ) | |||||
Movement in provisions |
61 | 18 | ||||||
Movement reserve for bad debt |
502 | 77 | ||||||
Financial income |
(381 | ) | (172 | ) | ||||
Financial expense |
1,597 | 983 | ||||||
Impact of foreign currencies |
302 | (400 | ) | |||||
Share in loss of a joint venture (equity method) |
469 | 1,018 | ||||||
(Deferred) Income taxes |
534 | 1,712 | ||||||
Other |
(22 | ) | (78 | ) | ||||
Working capital adjustment & income tax paid |
||||||||
Increase in trade receivables and other receivables |
(6,510 | ) | (6,465 | ) | ||||
Decrease (increase) in inventories |
(984 | ) | (2,482 | ) | ||||
Increase in trade payables and other payables |
3,854 | 9,086 | ||||||
Income tax paid |
(1,569 | ) | (530 | ) | ||||
Net cash flow from operating activities |
(9,886 | ) | 8,495 |
9
For the twelve months ended December 31 |
||||||||
(in thousands) | 2017 | 2016 | ||||||
| | |||||||
Investing activities |
||||||||
Purchase of property, plant & equipment |
(27,668 | ) | (12,237 | ) | ||||
Purchase of intangible assets |
(4,345 | ) | (2,342 | ) | ||||
Proceeds from the sale of property, plant & equipment & intangible assets (net) |
221 | 1,928 | ||||||
Acquisition of subsidiary |
(27,173 | ) | | |||||
Investments in joint-ventures |
(500 | ) | | |||||
Interest received |
281 | 11 | ||||||
Net cash flow used in investing activities |
(59,184 | ) | (12,640 | ) | ||||
Financing activities |
||||||||
Proceeds from loans & borrowings |
54,319 | 14,669 | ||||||
Repayment of loans & borrowings |
(11,904 | ) | (2,796 | ) | ||||
Repayment of finance leases |
(2,947 | ) | (1,898 | ) | ||||
Interest paid |
(955 | ) | (630 | ) | ||||
Other financial income (expense) |
(472 | ) | (79 | ) | ||||
Net cash flow from (used in) financing activities |
38,041 | 9,266 | ||||||
Net increase of cash & cash equivalents |
(11,257 | ) | 5,121 | |||||
Cash & cash equivalents at beginning of the year |
55,912 | 50,726 | ||||||
Exchange rate differences on cash & cash equivalents |
(1,480 | ) | 65 | |||||
Cash & cash equivalents at end of the year |
43,175 | 55,912 |
10
Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)
For the three months ended December 31 |
For the twelve months ended December 31 |
|||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
| | | | |||||||||||||
Net profit (loss) for the period |
1,528 | 620 | (1,656 | ) | (3,019 | ) | ||||||||||
Income taxes |
(291 | ) | 898 | 534 | 1,710 | |||||||||||
Financial expenses |
1,434 | 749 | 4,728 | 2,437 | ||||||||||||
Financial income |
(1,078 | ) | (1,002 | ) | (3,210 | ) | (2,039 | ) | ||||||||
Share in loss of joint venture |
(127 | ) | 650 | 469 | 1,018 | |||||||||||
Depreciation and amortization |
4,489 | 2,280 | 12,631 | 8,374 | ||||||||||||
EBITDA |
5,955 | 4,195 | 13,496 | 8,481 | ||||||||||||
Non-cash stock-based compensation expense (1) |
36 | 260 | 1,033 | 977 | ||||||||||||
Acquisition-related expenses of business combinations |
343 | | 609 | | ||||||||||||
ADJUSTED EBITDA |
6,334 | 4,455 | 15,138 | 9,458 |
(1) | Non-cash stock-based compensation expenses represent the cost of equity-settled and cash-settled share-based payments to employees. |
11
Segment P&L (Unaudited)
(in thousands) | Materialise Software |
Materialise Medical |
Materialise Manufacturing |
Total segments |
Unallocated | Consolidated | ||||||||||||||||||
| | | | | | |||||||||||||||||||
For the three months ended December 31, 2017 |
||||||||||||||||||||||||
Revenues |
10,468 | 11,842 | 22,394 | 44,704 | 29 | 44,733 | ||||||||||||||||||
Segment EBITDA |
4,619 | 2,158 | 1,905 | 8,682 | (2,727 | ) | 5,955 | |||||||||||||||||
Segment EBITDA % |
44.1 | % | 18.2 | % | 8.5 | % | 19.4 | % | 13.3 | % | ||||||||||||||
For the three months ended December 31, 2016 |
||||||||||||||||||||||||
Revenues |
8,078 | 10,061 | 13,326 | 31,465 | 12 | 31,477 | ||||||||||||||||||
Segment EBITDA |
2,949 | 656 | 1,438 | 5,043 | (848 | ) | 4,195 | |||||||||||||||||
Segment EBITDA % |
36.5 | % | 6.5 | % | 10.8 | % | 16.0 | % | 13.3 | % |
12
(in thousands) | Materialise Software |
Materialise Medical |
Materialise Manufacturing |
Total segments |
Unallocated | Consolidated | ||||||||||||||||||
| | | | | | |||||||||||||||||||
For the twelve months ended December 31, 2017 |
||||||||||||||||||||||||
Revenues |
35,770 | 42,841 | 63,712 | 142,323 | 250 | 142,573 | ||||||||||||||||||
Segment EBITDA |
13,926 | 4,400 | 4,967 | 23,293 | (9,797 | ) | 13,496 | |||||||||||||||||
Segment EBITDA % |
38.9 | % | 10.3 | % | 7.8 | % | 16.4 | % | 9.5 | % | ||||||||||||||
For the twelve months ended December 31, 2016 |
||||||||||||||||||||||||
Revenues |
30,122 | 37,910 | 46,406 | 114,438 | 39 | 114,477 | ||||||||||||||||||
Segment EBITDA |
10,130 | 894 | 3,848 | 14,872 | (6,391 | ) | 8,481 | |||||||||||||||||
Segment EBITDA % |
33.6 | % | 2.4 | % | 8.3 | % | 13.0 | % | 7.4 | % |
13
Reconciliation of Net Profit (Loss) to Segment EBITDA (Unaudited)
For the three months ended December 31 |
For the twelve months ended December 31 |
|||||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||||
| | | | |||||||||||||
Net profit (loss) for the period |
1,528 | 620 | (1,656 | ) | (3,019 | ) | ||||||||||
Income taxes |
(291 | ) | 898 | 534 | 1,710 | |||||||||||
Finance cost |
1,434 | 749 | 4,728 | 2,437 | ||||||||||||
Finance income |
(1,078 | ) | (1,002 | ) | (3,210 | ) | (2,039 | ) | ||||||||
Share in loss of joint venture |
(127 | ) | 650 | 469 | 1,018 | |||||||||||
Operating profit |
1,466 | 1,915 | 865 | 107 | ||||||||||||
Depreciation and amortization |
4,489 | 2,280 | 12,631 | 8,374 | ||||||||||||
Corporate research and development |
490 | 472 | 2,017 | 1,673 | ||||||||||||
Corporate headquarter costs |
2,706 | 1,781 | 9,690 | 8,646 | ||||||||||||
Other operating income (expense) |
(469 | ) | (1,405 | ) | (1,910 | ) | (3,928 | ) | ||||||||
Segment EBITDA |
8,682 | 5,043 | 23,293 | 14,872 |
14
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
MATERIALISE NV | ||
By: | /s/ Wilfried Vancraen | |
Name: | Wilfried Vancraen | |
Title: | Chief Executive Officer |
Date: March 6, 2018