UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 20-F/A
(Amendment No. 1)
☐ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2016
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
☐ | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-36515
MATERIALISE NV
(Exact name of Registrant as specified in its charter)
Not Applicable
(Translation of Registrants name into English)
Kingdom of Belgium
(Jurisdiction of incorporation or organization)
Technologielaan 15, 3001 Leuven, Belgium
(Address of principal executive offices)
Peter Leys, telephone +32 (16) 39 66 11, facsimile +32 (16) 39 66 00, Technologielaan 15, 3001 Leuven, Belgium
(Name, Telephone, and E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
American Depositary Shares, each representing one Ordinary Share, no nominal value per share |
The NASDAQ Stock Market LLC | |
Ordinary Shares, no nominal value per share* | The NASDAQ Stock Market LLC |
* | Not for trading but only in connection with the registration of the American Depositary Shares pursuant to the requirements of the Securities and Exchange Commission. |
Securities registered or to be registered pursuant to Section 12(g) of the Act: None.
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None.
The number of outstanding shares of each of the issuers classes of capital or common stock as of December 31, 2016 was: 47,325,438 Ordinary Shares
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒ No
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. ☐ Yes ☒ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☐ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non accelerated filer | ☐ | Emerging growth company | ☒ |
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ☐ |
International Financial Reporting Standards as issued by the International Accounting Standards Board ☒ | Other ☐ |
If Other has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow. ☐ Item 17 ☐ Item 18
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.). ☐ Yes ☒ No
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. ☐ Yes ☐ No
EXPLANATORY NOTE
This Amendment No. 1 on Form 20-F/A (this Amendment) amends the Annual Report on Form 20-F for the year ended December 31, 2016 of Materialise NV (the Company), as originally filed with the U.S. Securities and Exchange Commission on April 28, 2017 (the Original Form 20-F). The Company is filing this Amendment solely to include the financial statements and related notes of RSPRINT Powered by Materialise NV (RSPRINT), and the audit report of BDO Bedrijfsrevisoren Burg. CVBA relating thereto, as required by Rule 3-09 of Regulation S-X under the Securities Exchange Act of 1934, as amended (Rule 3-09).
The Company owns a 50% non-controlling interest in RSPRINT and accounts for RSPRINT using the equity method of accounting. RSPRINT met the significant subsidiary test of an equity investee as of and for the year ended December 31, 2016.
The Original Form 20-F is being amended to include as exhibits: (i) audited financial statements of RSPRINT as of and for the year ended December 31, 2016 and unaudited financial statements as of December 31, 2015 and January 1, 2015 and for the year ended December 31, 2015, prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (collectively IFRS); (ii) the consent of BDO Bedrijfsrevisoren Burg. CVBA, the independent auditor of RSPRINT; and (iii) certifications by the Companys Chief Executive Officer and Chief Financial Officer.
This Amendment does not affect any other parts of, or exhibits to, the Original Form 20-F, and it does not reflect events occurring after the date of the Original Form 20-F. Accordingly, this Amendment should be read in conjunction with the Original Form 20-F and any documents filed with or furnished to the U.S. Securities and Exchange Commission by the Company subsequent to April 28, 2017.
1
Page | ||||||
ITEM 19. |
1 |
2
PART III
ITEM 19. | EXHIBITS |
1.1 | Articles of Association of Materialise NV (English translation) (incorporated by reference to Exhibit 1.1 to the Companys Annual Report on Form 20-F for the year ended December 31, 2015) | |
2.1 | Deposit Agreement, dated as of June 24, 2014, among Materialise NV and The Bank of New York Mellon (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form F-1 (File No. 333-194982)) | |
2.2 | Form of American Depositary Receipt (included in Exhibit 2.1) | |
Certain instruments relating to long-term debt as to which the total amount of securities authorized thereunder does not exceed 10% of the total assets of Materialise NV and its subsidiaries on a consolidated basis have been omitted in accordance with Form 20-F. The Company hereby agrees to furnish a copy of any such instrument to the SEC upon request. | ||
4.1 | 2007 Warrant Plan (English translation) (incorporated by reference to Exhibit 10.1 to the Companys Registration Statement on Form F-1 (No. 333-194982)) | |
4.2 | 2013 Warrant Plan (English translation) (incorporated by reference to Exhibit 10.2 to the Companys Registration Statement on Form F-1 (No. 333-194982)) | |
4.3 | 2014 Warrant Plan (English translation) (incorporated by reference to Exhibit 10.3 to the Companys Registration Statement on Form F-1 (No. 333-194982)) | |
4.4 | Form of Warrant Agreement under 2014 Warrant Plan (English translation) (incorporated by reference to Exhibit 4.6 to the Companys Registration Statement on Form S-8 (No. 333-197236)) | |
4.5 | 2015 Warrant Plan (English translation) (incorporated by reference to Exhibit 4.5 to the Companys Annual Report on Form 20-F for the year ended December 31, 2015) | |
4.6 | Form of Warrant Agreement under 2015 Warrant Plan (English translation) (incorporated by reference to Exhibit 4.4 to the Companys Registration Statement on Form S-8 (File No. 333-212445)) | |
4.7 | Lease, dated September 30, 2002, between Ailanthus NV and Materialise NV (English translation) (incorporated by reference to Exhibit 10.5 to the Companys Registration Statement on Form F-1 (No. 333-194982)) | |
4.8 | Registration Rights Agreement, dated September 15, 2016, among Materialise NV and the Holders party thereto (incorporated by reference to Exhibit 4.8 to the Companys Registration Statement on Form F-3 (No. 333-213649)) | |
8.1 | Subsidiaries of Materialise NV (previously filed as Exhibit 8.1 to the Companys Annual Report on Form 20-F for the year ended December 31, 2016) | |
12.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
12.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
13.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
13.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
23.1 | Consent of BDO Bedrijfsrevisoren Burg. CVBA, independent registered public accounting firm (previously filed as Exhibit 23.1 to the Companys Annual Report on Form 20-F for the year ended December 31, 2016) | |
23.2 | Consent of BDO Bedrijfsrevisoren Burg. CVBA, independent accountants | |
99.1 | Audited Financial Statements of RSPRINT Powered by Materialise NV, as of and for the year ended December 31, 2016 |
3
Signatures
The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
MATERIALISE NV | ||
By: | /s/ Wilfried Vancraen | |
Name: | Wilfried Vancraen | |
Title: | Chief Executive Officer |
Date: June 30, 2017
4
EXHIBIT 12.1
CERTIFICATION
I, Wilfried Vancraen, certify that:
1. | I have reviewed this annual report on Form 20-F/A of MATERIALISE NV (the company); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and |
3. | Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report. |
Date: June 30, 2017
By: | /s/ Wilfried Vancraen | |
Wilfried Vancraen | ||
Chief Executive Officer |
EXHIBIT 12.2
CERTIFICATION
I, Johan Albrecht, certify that:
1. | I have reviewed this annual report on Form 20-F/A of MATERIALISE NV (the company); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; and |
3. | Based on my knowledge, the financial statements and other financial information included in this report fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report. |
Date: June 30, 2017
By: | /s/ Johan Albrecht | |
Johan Albrecht | ||
Alfinco BVBA | ||
Chief Financial Officer |
EXHIBIT 13.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE U.S. SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of MATERIALISE NV (the Company) on Form 20-F/A for the fiscal year ended December 31, 2016, as filed with the U.S. Securities and Exchange Commission on the date hereof (the Report), I, Wilfried Vancraen, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the U.S. Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(i) | the Report fully complies with the requirements of section 13(a) or 15(d) of the U.S. Securities Exchange Act of 1934, as amended; and |
(ii) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: June 30, 2017
By: | /s/ Wilfried Vancraen | |
Wilfried Vancraen | ||
Chief Executive Officer |
EXHIBIT 13.2
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE U.S. SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of MATERIALISE NV (the Company) on Form 20-F/A for the fiscal year ended December 31, 2016, as filed with the U.S. Securities and Exchange Commission on the date hereof (the Report), I, Johan Albrecht, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the U.S. Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(i) | the Report fully complies with the requirements of section 13(a) or 15(d) of the U.S. Securities Exchange Act of 1934, as amended; and |
(ii) | the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: June 30, 2017
By: | /s/ Johan Albrecht | |
Johan Albrecht | ||
Alfinco BVBA | ||
Chief Financial Officer |
EXHIBIT 23.2
Consent of Independent Accountants
Materialise NV
Leuven, Belgium
We hereby consent to the incorporation by reference in the Registration Statements on Form S-8 (No. 333-197236 and No. 333-212445) and Form F-3 (No. 333-213649) of Materialise NV of our report dated June 30, 2017, relating to the financial statements of RSPRINT Powered by Materialise NV which appears in this Amendment No. 1 to the Annual Report on Form 20-F. Our report contains an explanatory paragraph regarding the Companys ability to continue as a going concern.
BDO Bedrijfsrevisoren Burg. CVBA
On behalf of it,
Bert Kegels
/s/ Bert Kegels
Zaventem, Belgium
June 30, 2017
Exhibit 99.1
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
INDEX TO FINANCIAL STATEMENTS
Financial Statements for the Years Ended December 31, 2016 and 2015
Independent Auditors Report |
F-2 | |||
Statements of comprehensive income |
F-3 | |||
Statements of financial position |
F-4 | |||
Statements of changes in equity |
F-5 | |||
Cash flow statements |
F-6 | |||
Notes to the financial statements |
F-7 |
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Independent Auditors Report
Board of Directors
RSPRINT Powered by Materialise NV
3583 Paal (Beringen)
Belgium
We have audited the accompanying financial statements of RSPRINT Powered by Materialise NV, which comprise the statement of financial position as of December 31, 2016 and the related statements of comprehensive income, changes in equity, and cash flows for the year then ended, and the related notes to the financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of RSPRINT Powered by Materialise NV as of December 31, 2016, and the results of its operations and its cash flows for the year then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
Emphasis of Matter Regarding Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As described in Note 2 to the financial statements, the Company has suffered recurring losses from operations and has a net capital deficiency that raise substantial doubt about its ability to continue as a going concern. Managements plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.
BDO Bedrijfsrevisoren Burg. CVBA
On behalf of it,
Bert Kegels
/s/ Bert Kegels
Zaventem, Belgium
June 30, 2017
F-2
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Statements of comprehensive income
For the year ended December 31 | ||||||||||
in 000 | Notes | 2016 | 2015 | |||||||
Revenue |
11.1 | 684 | 213 | |||||||
Raw materials and consumables |
(493 | ) | (211 | ) | ||||||
Services and other goods |
11.2 | (1,341 | ) | (1,171 | ) | |||||
Employee benefits |
11.4 | (363 | ) | (245 | ) | |||||
Depreciation and amortization |
(34 | ) | (8 | ) | ||||||
Other operating expenses |
(1 | ) | | |||||||
Other income |
11.3 | 334 | 242 | |||||||
Operating loss |
(1,214 | ) | (1,180 | ) | ||||||
Financial expenses |
| | ||||||||
Financial income |
6 | | ||||||||
Loss before taxes |
(1,208 | ) | (1,180 | ) | ||||||
Income taxes |
11.5 | | | |||||||
Net loss for the year and comprehensive loss |
(1,208 | ) | (1,180 | ) |
The accompanying notes form an integral part of these financial statements.
F-3
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Statements of financial position
December 31 | January 1 | |||||||||||||||
in 000 | Notes | 2016 | 2015 | 2015 | ||||||||||||
Assets |
||||||||||||||||
Non-current assets |
||||||||||||||||
Property, plant & equipment |
4 | 133 | 151 | 21 | ||||||||||||
Other non-current assets |
5 | 53 | 27 | | ||||||||||||
Total non-current assets |
186 | 178 | 21 | |||||||||||||
Current assets |
||||||||||||||||
Inventories |
6 | 76 | 5 | 12 | ||||||||||||
Trade receivables |
7 | 326 | 33 | 5 | ||||||||||||
Other current assets |
5 | 1,155 | 1,573 | 3,124 | ||||||||||||
Cash and cash equivalents |
8 | 86 | 517 | 222 | ||||||||||||
Total current assets |
1,643 | 2,128 | 3,363 | |||||||||||||
Total assets |
1,829 | 2,306 | 3,384 | |||||||||||||
Equity and liabilities |
||||||||||||||||
Equity |
9 | |||||||||||||||
Share capital |
4,000 | 4,000 | 4,000 | |||||||||||||
Accumulated deficit |
(3,289 | ) | (2,081 | ) | (901 | ) | ||||||||||
Total Equity |
711 | 1,919 | 3,099 | |||||||||||||
Current liabilities |
||||||||||||||||
Trade payables and accruals |
7 | 1,007 | 356 | 279 | ||||||||||||
Deferred income |
41 | | | |||||||||||||
Employee benefit liabilities |
70 | 31 | 6 | |||||||||||||
Total current liabilities |
1,118 | 387 | 285 | |||||||||||||
Total equity and liabilities |
1,829 | 2,306 | 3,384 |
The accompanying notes form an integral part of these financial statements.
F-4
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Statements of changes in equity
in 000 | Notes | Share capital |
Accumulated deficit |
Total equity | ||||||||||||
At January 1, 2016 |
4,000 | (2,081 | ) | 1,919 | ||||||||||||
Net loss for the year and total comprehensive loss |
| (1,208 | ) | (1,208 | ) | |||||||||||
At December 31, 2016 |
9 | 4,000 | (3,289 | ) | 711 | |||||||||||
At January 1, 2015 |
4,000 | (901 | ) | 3,099 | ||||||||||||
Net loss for the year and total comprehensive loss |
| (1,180 | ) | (1,180 | ) | |||||||||||
At December 31, 2015 |
9 | 4,000 | (2,081 | ) | 1,919 |
The accompanying notes form an integral part of these financial statements.
F-5
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Cash flow statements
For the year ended December 31 | ||||||||||
in 000 | Notes | 2016 | 2015 | |||||||
Operating activities |
||||||||||
Net loss for the year |
(1,208 | ) | (1,180 | ) | ||||||
Non-cash and operational adjustments |
||||||||||
Depreciation of property, plant & equipment |
4 | 34 | 8 | |||||||
Working capital adjustment |
||||||||||
Increase in trade receivables and other (non) current assets |
5/7 | (401 | ) | (4 | ) | |||||
Decrease (increase) in inventories |
6 | (71 | ) | 7 | ||||||
Increase in trade payables and accruals, employee benefit liabilities and deferred income |
7 | 731 | 102 | |||||||
Net cash flow from operating activities |
(915 | ) | (1,067 | ) | ||||||
Investing activities |
||||||||||
Purchase of property, plant & equipment |
4 | (16 | ) | (138 | ) | |||||
Net cash flow used in investing activities |
(16 | ) | (138 | ) | ||||||
Financing activities |
||||||||||
Contribution unpaid capital |
9/5 | 500 | 1,500 | |||||||
Net cash flow from (used in) financing activities |
500 | 1,500 | ||||||||
Net increase of cash & cash equivalents |
||||||||||
Cash & cash equivalents at beginning of the year |
8 | 517 | 222 | |||||||
Cash & cash equivalents at end of the year |
8 | 86 | 517 |
The accompanying notes form an integral part of these financial statements.
F-6
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Notes to the financial statements
1 | Corporate information |
RSPRINT Powered by Materialise NV is a limited liability company with its registered office at De Weven 7, 3583 Paal, Belgium. The financial statements comprise only RSPRINT Powered by Materialise NV (the Company).
The Company is a joint venture between Materialise NV and RSScan International NV (the Shareholders) and has as commercial brandname Phits. The Company develops 3D printed insoles which is the beginning of a revolution in footwear and orthopedics, a field where 3D printing offers limitless possibilities in the mass production of completely personalized products, and can enable a shift towards analysis and patient care.
The financial statements of the Company for the year ended December 31, 2016 were approved and authorized for issue on June 30, 2017 in accordance with a resolution of the Board of Directors of the Company (the Board of Directors).
F-7
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
2 | Basis of preparation |
The financial statements of the Company for the years ended December 31, 2016 and 2015 are the first annual financial statements that were prepared in accordance with the International Financial Reporting Standards as issued by the International Accounting Standards Board (collectively IFRS).
These financial statements have been prepared on a historical cost basis.
The financial statements are presented in thousands of euros (K or thousands of ) and all currency values are rounded to the nearest thousand (000), except when otherwise indicated.
The preparation of financial statements in compliance with IFRS requires the use of certain critical accounting estimates. It also requires Company management to exercise judgment in applying the Companys accounting policies. The areas where significant judgment and estimates have been made in preparing the financial statements and their effect are disclosed in Note 3.
First time adoption
These financial statements have been prepared in accordance with IFRS. The Company has applied IFRS 1, First-time Adoption of International Financial Reporting Standards, in preparing these financial statements.
The previously prepared financial statements for the years ending December 31, 2014 and 2015 are in accordance with Belgian accounting principles (Belgian GAAP). In preparing its opening IFRS statement of financial position at January 1, 2015, the Company has adjusted the amounts reported previously in financial statements prepared with Belgian GAAP. An explanation of how the transition from Belgian GAAP to IFRS has affected the Companys financial position and financial performance is set out in Note 16.
Going concern
The Company has experienced net losses and significant cash used in operating activities since its inception. As of December 31, 2016, the Company had an accumulated deficit of K(3,289), a loss for the year of K(1,208) and net cash provided by operating activities of K(915).
Despite the Company having an accumulated deficit in the amount of K(3,289) as of December 31, 2016, the Board of Directors, supported by the Shareholders, is of the opinion that the financial statements can be prepared assuming the Company will continue as a going concern.
The Companys existing 20172020 business plan presents a break-even EBITDA (earnings before interest, tax, depreciation and amortization) for the year 2017 and positive EBITDA for the years 2018 to 2020. The business plan is based on the further development of the current business model and does not take into account important collaboration agreements with third parties, which are currently being negotiated. These collaboration agreements are expected to have a further positive impact on the business plan. However, the business plan is based on a number of assumptions and estimates and is subject to uncertainties and contingencies.
As at December 31, 2016, the Company had cash and cash equivalents in the amount of K86. In the event that additional cash resources would be required for the Company to continue operating for the next 12 months, the Company expects to be able to benefit from the flexibility of the Shareholders in relation to the Companys obligations under its trade payables with the Shareholders. In addition, the Company expects to be able to rely on the execution of research and development projects with the Shareholders as subcontractors to align outgoing cash flow of such projects with incoming cash flow from trade receivables payments. Also, in the course of 2017 part of the remaining unpaid capital was contributed by Shareholders for a total amount of K800.
The future viability of the Company is dependent on its ability to generate cash from operating activities and the flexibility of its Shareholders, as described above. The financial statements are prepared assuming the Company will continue as a going concern and do not include any adjustments related to any uncertainty regarding recoverability and classification of recorded asset amounts and classification of liabilities.
F-8
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
3 | Summary of significant accounting policies |
Foreign currency translation
The Companys financial statements are presented in euros, which is also the Companys functional currency.
Foreign currency transactions
Transactions denominated in foreign currencies are translated into euro at the exchange rate at the end of the previous month-end. Monetary items in the statement of financial position are translated at the closing rate at each reporting date and the relevant translation adjustments are recognized in financial or operating result depending on its nature.
Property, plant and equipment
Property, plant and equipment is stated at cost, net of accumulated depreciation and/or accumulated impairment losses, if any. Such cost includes borrowing costs directly attributable to construction projects if the asset necessarily takes a substantial period of time to get ready for its intended use, it is probable that they will result in future economic benefits to the Company and the cost can be measured reliably. When significant parts of property, plant and equipment are required to be replaced at intervals, the Company recognizes such parts as individual assets with specific useful lives and depreciates them accordingly. Likewise, when a major inspection is performed, its cost is recognized in the carrying amount of the property, plant and equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognized in the income statement as incurred.
Depreciation is calculated on a straight-line basis over the estimated useful lives of the assets as follows:
Furniture, Plant & Equipment |
5 years |
A leased asset is depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Company will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset or the lease term.
An item of property, plant and equipment and any significant part initially recognized is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement when the asset is derecognized.
The assets residual values, useful lives and methods of depreciation are reviewed at each financial year-end and adjusted prospectively, if appropriate.
Leases
The Company has no finance leases as at December 31, 2016.
Where substantially all of the risks and rewards incidental to ownership are not transferred to the Company (an operating lease), the total rentals payable under the lease are charged to the income statement on a straight-line basis over the lease term. The aggregate benefit of lease incentives is recognized as a reduction of the rental expense over the lease term on a straight-line basis.
Research and development
Research and development includes the costs incurred by activities related to the development of software and foot sole products.
Development activities involve the application of research findings or other knowledge to a plan or a design of new or substantially improved (software) products before the start of the commercial use.
Development expenditures on an individual project are recognized as an intangible asset when the Company can demonstrate:
F-9
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
| the technical feasibility of completing the intangible asset so that the asset will be available for use or sale; |
| its intention to complete and its ability to use or sell the asset; |
| how the asset will generate future economic benefits; |
| the availability of resources to complete the asset; |
| the ability to measure reliably the expenditure during development. |
The Company has determined that the conditions for recognizing internally generated intangible assets from proprietary software and foot sole product development activities are not met until shortly before the products are available for sale. As such, development expenditures not satisfying the above criteria and expenditures on the research phase of internal projects are recognized in the income statement with services and other goods as incurred.
Impairment of non-financial assets (excluding inventories and deferred tax assets)
Non-financial assets are subject to impairment tests whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. Where the carrying value of an asset exceeds its recoverable amount (i.e. the higher of value in use and fair value less costs to sell), the asset is written down accordingly.
Where it is not possible to estimate the recoverable amount of an individual asset, the impairment test is carried out on the smallest Company of assets to which it belongs for which there are separately identifiable cash flows; its cash generating units (CGUs).
The Company bases its impairment calculation on detailed budgets and forecast calculations. These budgets and forecast calculations generally cover a period of five years. For longer periods, a long-term growth rate is calculated and applied to future cash flows projected after the fifth year.
Impairment charges are included in profit or loss, except, where applicable, to the extent they reverse gains previously recognized in other comprehensive income.
Inventories
Inventories are valued at the lower of cost and net realizable value and mainly relate to raw materials and goods for resale. Costs incurred in bringing each of these products to its present location and condition are accounted for at purchase cost and on a first in, first out basis.
Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale.
A write-off of inventories is estimated based on an ageing analysis.
Financial assets
Financial assets include loans and receivables measured at amortized cost. The Company currently does not have available for sale financial investments, held-to-maturity financial investments and financial assets held for trading.
Financial assets measured at amortized cost
The Company has loans and receivables that are measured at amortized cost.
The Companys loans and receivables comprise trade receivables, other current assets and cash and cash equivalents in the statement of financial position.
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short term highly liquid investments with original maturities of three months or less.
Financial assets that are classified as loans and receivables are initially measured at fair value plus transaction costs and subsequently at amortized cost using the effective interest rate method (EIR). Amortized cost is calculated by taking into account any discount or
F-10
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortization is included under financial income in the income statement. The losses arising from impairment are recognized in the income statement under other operating expenses or financial expenses.
Impairment of financial assets
The Company assesses at each reporting date whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is to be impaired if there is objective evidence of impairment as a result of one or more events that has occurred after the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated.
If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the assets carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial assets original effective interest rate. If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate.
The carrying amount of the asset is reduced through the use of an allowance account and the amount of loss is recognized in the income statement.
Financial liabilities
The Company has financial liabilities measured at amortized cost which include trade payables. The Company currently does not have financial liabilities held for trading.
Financial liabilities at amortized cost
Those financial liabilities are recognized initially at fair value plus directly attributable transaction costs and are measured at amortized cost using the effective interest rate method. Gains and losses are recognized in the income statement when the liabilities are derecognized as well as through the effective interest rate method amortization process.
Derecognition
A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.
Offsetting
Financial assets and financial liabilities are offset and the net amount is reported in the statement of financial position if there is a currently enforceable legal right to offset the recognized amounts and there is an intention to settle on a net basis, or to realize the assets and settle the liabilities simultaneously.
Share capital
Financial instruments issued by the Company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset. The Companys ordinary shares are classified as equity instruments.
Pension benefits
The Company only accounts for the social charges related to the legal pension scheme applicable in Belgium. These charges are recognized as expenses in the period in which employees perform the corresponding services. The Company has no additional extra-legal pension plan.
Revenue recognition
The Companys revenue, which is presented net of sales taxes, is primarily generated by the sale of customer starting pack (installation, training and 5 3D Printed insoles), 3D Printed insoles and footscan plate. The footscan plate is sold together with a perpetual license for using the footscan software embedded. In addition, customers get access to the Phits Design module integrated in the footscan software.
F-11
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
The Company recognizes revenue for goods including software when all the significant risks and rewards have been transferred to the customer, no continuing managerial involvement usually associated with ownership of the goods is retained, no effective control over the goods sold is retained, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transactions will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Starting packs
The starting pack is a fixed fee pack including installation, training and possibility to 3D Print 5 insoles. The fixed fee is recognized straightline over a period of 2 months, which is typically the expiration date.
3D printed insoles
The Company recognizes revenue on the sale of 3D Printed insoles to the customers upon shipment or delivery taking into account the shipment terms (usually Ex-works or FOB Time of Shipment Incoterms (International Commercial Terms)).
Footscan plate and perpetual license footscan software
The Company recognizes revenue on the sale of Footscan Plates to the customers upon shipment or delivery taking into account the shipment terms (usually Ex-works or FOB Time of Shipment Incoterms (International Commercial Terms)). Installation of the footscan plate is plug-and-play.
The footscan plate and the footscan software are purchased from RSScan International NV, one of the Shareholders. They can be distributed as a bundle or separately by the Company. Maintenance and support related to the footscan software and footscan plate are provided directly by RSScan International NV to the Companys customers. The footscan software integrates the Phits Design module software developed by the Company.
Multiple element arrangements
The Company has entered into a number of multiple element arrangements whereby it sells the starting packs and/or the footscan plates and/or the footscan software as a bundle. In multiple element arrangements, whether sold to end-customers or to collaboration partners, the Company uses either the stand-alone selling prices or managements best estimate of selling prices to determine the fair value of each separate element within the arrangement. In general, elements in such arrangements are also sold on a stand-alone basis and stand-alone selling prices are available. Where a selling price does not exist on a stand-alone basis or an estimate cannot be made for such element, as it may not be sold separately, then the remaining fees within the contract are recognized over the contractual period on a straight-line basis.
Revenue is allocated to each deliverable based on the fair value of each individual element and is recognized when the revenue recognition criteria described above are met for each of the elements.
Interest income
For all financial instruments measured at amortized cost, interest income is recorded using the effective interest rate, which is the rate that exactly discounts the estimated future cash payments or receipts over the expected life of the financial instrument or a shorter period, where appropriate, to the net carrying amount of the financial asset or liability. Interest income is included under financial income in the income statement.
Government grants
Government grants are recognized when there is reasonable assurance that the grant will be received and all attached conditions will be complied with. When the grant relates to development costs or another expense, it is recognized as income over the grant period necessary to match the income on a systematic basis to the costs that it is intended to compensate.
Such grants have been received in the forms of grants linked to certain of its research and development programs.
Where retention of a government grant related to assets or to income, is dependent on the Company satisfying certain criteria, it is initially recognized as deferred income. When the criteria for retention have been satisfied, the deferred income balance is released to other operating income in the income statement on a systematic basis over the periods in which the entity recognizes as expenses the related costs for which the grants are intended to compensate.
Any government grants recognized as income do not have any unfulfilled conditions or other contingencies attached to them, as otherwise we would not be recognizing income for such.
F-12
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Other financial income and expenses
Other financial income and expenses include mainly foreign currency gains or losses on all foreign currency transactions.
Taxes
Current income tax
Income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date.
Current income tax relating to items that are recognized directly in equity is recognized in equity and not in the income statement. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
Deferred tax
Deferred tax is calculated using the liability method on temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
Sales tax
Revenue, expenses and assets are recognized net of the amount of VAT, except:
| Where the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the sales tax is recognized as part of the cost of acquisition of the asset or as part of the expense item as applicable; and |
| Receivables and payables that are stated with the amount of sales tax included. |
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
F-13
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
New and revised standards not yet adopted
The standards and interpretations that are issued, but not yet effective, up to the closing date of the Company financial statements are disclosed below.
A number of new standards, amendments to standards, and interpretations are not effective for 2016, and therefore have not been applied in preparing these accounts.
IFRS 9 Financial Instruments
In July 2014, the IASB issued the final version of IFRS 9 Financial Instruments that replaces IAS 39 Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9. IFRS 9 brings together all three aspects of the accounting for financial instruments project: classification and measurement, impairment and hedge accounting. IFRS 9 is effective for annual periods beginning on or after January 1, 2018, with early application permitted. Except for hedge accounting, retrospective application is required but providing comparative information is not compulsory. For hedge accounting, the requirements are generally applied prospectively, with some limited exceptions.
IFRS 9 requires us to record expected credit losses on all of our debt securities, loans and trade receivables, either on a 12-month or lifetime basis. We expect to apply the simplified approach and record lifetime expected losses on all trade receivables.
We plan to adopt the new standard on the required effective date. We expect no significant impact on our balance sheet and equity.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 was issued in May 2014 and establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.
The standard provides a single, principles based five step model to be applied to all contracts with customers as follows:
| Identify the contract(s) with a customer; |
| Identify the performance obligations in the contract; |
| Determine the transaction price; |
| Allocate the transaction price to the performance obligations in the contract; and |
| Recognize revenue when (or as) the entity satisfies a performance obligation. |
The new revenue standard will supersede all current revenue recognition requirements under IFRS. Either a full retrospective application or a modified retrospective application is required for annual periods beginning on or after January 1, 2018. We plan to adopt the new standard on the required effective date. We have performed a first assessment of IFRS 15 and expect that, based on the current sales contracts, the implementation of IFRS 15 may not have a significant impact. The transition method will be chosen at time of implementation. Furthermore, we are considering the clarifications issued by the IASB in April 2016 and will monitor any further developments.
IFRS 16 Leases
IFRS 16 was issued in January 2016 and it replaces IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. IFRS 16 sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model similar to the accounting for finance leases under IAS 17. The standard includes two recognition exemptions for lessees leases of low-value assets (e.g., personal computers) and short-term leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognize a liability to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease term (i.e., the right-of-use asset). Lessees will be required to separately recognize the interest expense on the lease liability and the depreciation expense on the right-of-use asset.
Lessees will be also required to remeasure the lease liability upon the occurrence of certain events (e.g., a change in the lease term, a change in future lease payments resulting from a change in an index or rate used to determine those payments). The lessee will generally recognize the amount of the remeasurement of the lease liability as an adjustment to the right-of-use asset.
F-14
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
IFRS 16 is effective for annual periods beginning on or after January 1, 2019, subject to endorsement by the European Union. Early application is permitted, but not before an entity applies IFRS 15. A lessee can choose to apply the standard using either a full retrospective or a modified retrospective approach. The standards transition provisions permit certain reliefs. We are however not intending to early adopt this standard.
During 2017 we plan to assess the potential effect of IFRS 16 on our financial statements. We refer to Note 12 for the volume of operating leases.
The other standards, interpretations and amendments issued by the IASB and relevant for the Company, but not yet effective, are not expected to have a material impact on the Company future financial statements:
| Annual Improvements to IFRS Standards 20142016 Cycle (December 2016); |
| IFRS 7: Financial Instruments: Disclosures (Amendments December 2011) Deferral of mandatory effective date of IFRS 9 and amendments to transition disclosures |
| IFRS 9: Financial Instruments Classification and Measurement (Original issue July 2014, and subsequent amendments) |
| IAS 7: Cash flow statement Amendments as result of the Disclosure initiative (January 2016) |
| IAS 12: Income taxes Amendments regarding the recognition of deferred tax assets for unrealized losses (January 2016) |
F-15
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Significant accounting judgments, estimates and assumptions
The preparation of the Companys financial statements requires management to make judgments, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the accompanying disclosures. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities for future periods.
On an ongoing basis, the Company evaluates its estimates, assumptions and judgments, including those related to going concern, revenue recognition, development expenses, income taxes and impairment of intangible assets and property, plant & equipment.
The Company based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions when they occur.
Revenue recognition
For revenue recognition, the significant estimates and judgments relate to allocation of value to our separate elements in our multiple-element arrangements.
With respect to the allocation of value to the separate elements, the Company is using the stand-alone selling prices or managements best estimates of selling prices to estimate the fair value and separate the elements and to account for them separately. Elements in such an arrangement are also sold on a stand-alone basis and stand-alone selling prices are available. Revenue is allocated to each deliverable based on the fair value of each individual element and is recognized when the revenue recognition criteria described above are met.
Our revenue recognition policies require management to make significant estimates. Management analyzes various factors, including a review of specific transactions, historical experience, creditworthiness of customers and current market and economic conditions. Changes in judgments based upon these factors could impact the timing and amount of revenue and cost recognized and thus affects our results of operations and financial condition.
Development expenses
The Company incurs development expenses through the outsourced development services performed by its Shareholders. Those internally generated intangible assets may only be recognized as intangible asset from the development phase if certain conditions are met. These conditions include the technical feasibility, intention to complete, the ability to use or sell the asset under development, and the demonstration of how the asset will generate probable future economic benefits. The cost of a recognized internally generated intangible asset comprises all directly attributable cost necessary to make the asset capable of being used as intended by management. In contrast, all expenditures arising from the research phase are expensed as incurred.
Determining whether internally generated intangible assets from development are to be recognized as intangible assets requires significant judgment, particularly in determining whether the activities are considered research activities or development activities, whether the product enhancement is substantial, whether the completion of the asset is technical feasible considering a company-specific approach, the probability of future economic benefits from the sale or use.
Management has determined that the conditions for recognizing internally generated intangible assets from development activities are not met until shortly before the products are available for sale. As such, development expenditure not satisfying the above criteria and expenditure on the research phase of internal projects are recognized in the income statement as incurred. This assessment is monitored by the Company on a regular basis.
Income taxes
Deferred tax assets are recognized for unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Significant management judgment is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and the level of future taxable profits together with future tax planning strategies.
As at December 31, 2016, the Company had about K2,431 (2015: K1,189; January 1, 2015: K159) of tax losses carried forward. These losses do not expire. With respect to the unused tax losses no deferred tax assets have been recognized at December 31, 2016 and 2015 and at January 1, 2015, given that there is an uncertainly to which extent these tax losses will be used in future years.
F-16
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
If the Company was able to recognize all unrecognized deferred tax assets, net result would have increased by K821 in 2016 (2015: K404). Further details on taxes are disclosed in Note 11.5.
Impairment of intangible assets and property, plant & equipment
When events or changes in circumstances indicate that the carrying amount of the intangible assets and property, plant and equipment may not be recoverable, we estimate the value in use for the individual assets, or when not possible, at the level of CGUs to which the individual assets belong. No impairment charges have been recorded during 2016 (2015: K0).
F-17
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
4 | Property, plant & equipment |
The changes in the carrying value of the property, plant and equipment can be presented as follows for December 31, 2016, 2015 and January 1, 2015:
in 000 euro | Plant & equipment |
Furnitures | Total | |||||||||
Acquisition value |
||||||||||||
At January 1, 2015 |
16 | 6 | 22 | |||||||||
Additions |
133 | 5 | 138 | |||||||||
Other |
| | | |||||||||
At December 31, 2015 |
149 | 11 | 160 | |||||||||
Additions |
13 | 3 | 16 | |||||||||
Other |
| | | |||||||||
At December 31, 2016 |
162 | 14 | 176 | |||||||||
Amortization |
||||||||||||
At January 1, 2015 |
1 | | 1 | |||||||||
Depreciation charge for the year |
6 | 2 | 8 | |||||||||
At December 31, 2015 |
7 | 2 | 9 | |||||||||
Depreciation charge for the year |
31 | 3 | 34 | |||||||||
At December 31, 2016 |
38 | 5 | 43 | |||||||||
Net book value |
||||||||||||
At December 31, 2016 |
124 | 9 | 133 | |||||||||
At December 31, 2015 |
142 | 9 | 151 | |||||||||
At January 1, 2015 |
15 | 6 | 21 |
The investments in property, plant & equipment in 2016 amounted to K16 (2015: K137) and mainly related to production equipment, K13 in 2016 (2015: K132).
No disposals were recorded in 2015 and 2016.
No impairment of property, plant and equipment was recorded in the years ending December 31, 2016 and 2015, nor at January 1, 2015.
F-18
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
5 | Other assets |
Other non-current assets
Other non-current assets include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
Tax credits |
53 | 27 | | |||||||||
Total non-current assets |
53 | 27 | |
The non-current tax credits relate to tax credits that will be realized over more than one year.
Other current assets
Other current assets include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
VAT receivables |
81 | 67 | 124 | |||||||||
Accrued income from grants |
68 | | | |||||||||
Deferred charges |
| 3 | | |||||||||
Other non-trade receivables |
6 | 3 | | |||||||||
Unpaid capital |
1,000 | 1,500 | 3,000 | |||||||||
Total other current assets |
1,155 | 1,573 | 3,124 |
The current unpaid capital relates to the unpaid capital which is legally payable by the shareholders upon demand of the Company . We refer to Note 9.
6 | Inventories |
Inventories include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
Raw materials |
65 | 5 | 12 | |||||||||
Goods for resale |
11 | | | |||||||||
Total inventories (at cost or net realizable value) |
76 | 5 | 12 |
The amount of the inventory written-off as an expense is K0 in 2016 (2015: K0).
F-19
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
7 | Trade receivables and payables and accruals |
Trade receivables
The trade receivables include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
Trade receivables |
326 | 33 | 5 | |||||||||
Amortization of receivables |
| | | |||||||||
Total |
326 | 33 | 5 |
Trade receivables are non-interest bearing and are generally on payment terms of 30 days.
No trade receivables were impaired in the course of 2015 or 2016 or at January 1, 2015.
Trade payables and accruals
The trade payables and accruals include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
Trade payables |
889 | 307 | 264 | |||||||||
Invoices to be received |
118 | 49 | 15 | |||||||||
Total |
1,007 | 356 | 279 |
Trade payables are non-interest bearing and are generally on payment terms of 30 days.
8 | Cash and cash equivalents |
Cash and cash equivalents include the following:
December 31 | January 1 | |||||||||||
in 000 | 2016 | 2015 | 2015 | |||||||||
Cash at bank |
86 | 517 | 222 | |||||||||
Cash equivalents |
| | | |||||||||
Total |
86 | 517 | 222 |
Cash at banks earns interest at floating rates based on daily bank deposit rates.
F-20
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
9 | Equity |
Share capital
The share capital of the company consists of 4,000 ordinary nominative shares at December 31, 2016 and 2015 and at January 1, 2015 with no nominal but par value of 1,000 for a total amount of K4.000, of which a total amount of K3,000 was fully paid at December 31, 2016 (2015: K2,500; January 1, 2015: K1,000).
Total | Total | |||||||||||||||
number of | shareholders | |||||||||||||||
ordinary | capital | Shareholders | Shareholders | |||||||||||||
in 000, except per share data | shares | subscribed | capital paid | capital unpaid | ||||||||||||
Outstanding on January 1, 2015 |
4,000 | 4,000 | 1,000 | 3,000 | ||||||||||||
Payment subscribed capital |
| | 1,500 | (1,500 | ) | |||||||||||
Outstanding on December 31, 2015 |
4,000 | 4,000 | 2,500 | 1,500 | ||||||||||||
Payment subscribed capital |
| | 500 | (500 | ) | |||||||||||
Outstanding on December 31, 2016 |
4,000 | 4,000 | 3,000 | 1,000 |
Unpaid capital
The unpaid capital is presented under the other current assets. We refer to Note 5.
F-21
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
10 | Fair value |
Financial assets
The carrying value and fair value of the financial assets for December 31, 2016 and 2015, and January 1, 2015 can be presented as follows:
Carrying value | Fair value | |||||||||||||||||||||||
in 000 | December 31 | January 1 | December 31 | January 1 | ||||||||||||||||||||
2016 | 2015 | 2015 | 2016 | 2015 | 2015 | |||||||||||||||||||
Financial assets |
||||||||||||||||||||||||
Loans and receivables measured at amortized cost |
||||||||||||||||||||||||
Trade receivables (current) |
326 | 33 | 5 | 326 | 33 | 5 | ||||||||||||||||||
Other current assets |
1,000 | 1,500 | 3,000 | 1,000 | 1,500 | 3,000 | ||||||||||||||||||
Cash & cash equivalents |
86 | 517 | 222 | 86 | 517 | 222 | ||||||||||||||||||
Total loans and other receivables |
1,412 | 2,050 | 3,227 | 1,412 | 2,050 | 3,227 |
The fair value of the financial assets has been determined on the basis of the following methods and assumptions:
| The carrying value of the cash and cash equivalents and the current receivables approximate their fair value due to their short term character; |
| The other current assets presented in the above table relate to the unpaid capital, representing cash funds due. As such their fair value is not different from their carrying value on December 31, 2016 and 2015 and January 1, 2015. |
Financial liabilities:
The carrying value and fair value of the financial liabilities for December 31, 2016 and 2015, and January 1, 2015 can be presented as follows:
Carrying value | Fair value | |||||||||||||||||||||||
in 000 | December 31 | January 1 | December 31 | January 1 | ||||||||||||||||||||
2016 | 2015 | 2015 | 2016 | 2015 | 2015 | |||||||||||||||||||
Financial liabilities measured at amortized cost |
||||||||||||||||||||||||
Trade payables and accruals |
1,007 | 356 | 279 | 1,007 | 356 | 279 | ||||||||||||||||||
Total financial liabilities measured at amortized cost |
1,007 | 356 | 279 | 1,007 | 356 | 279 |
The fair value of the financial liabilities has been determined on the basis of the following methods and assumptions:
| The carrying value of current liabilities approximates their fair value due to the short term character of these instruments. |
F-22
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Fair value hierarchy
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
| Level 1: quoted (unadjusted) prices in active markets for identical assets and liabilities; |
| Level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and |
| Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data. |
The Company has no financial instruments carried at fair value in the statement of financial position on December 31, 2016 and 2015, and January 1, 2015.
F-23
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
11 | Income and expenses |
11.1 Revenue
Revenue by geographical area is presented as follows:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
United States of America (USA) |
303 | 24 | ||||||
Americas other than USA |
| | ||||||
Europe (without Belgium) |
43 | 44 | ||||||
Belgium |
277 | 110 | ||||||
Asia |
61 | 35 | ||||||
Total |
684 | 213 |
In 2016 the Company had two customers with individual revenue larger than 10% of the total revenue, namely Runners Service NV, a subsidiary of RSScan International NV (K87), and Orthocare Solutions Inc (K91). In 2015 the Company had one customer with individual revenue larger than 10% of the total revenue: Runners Service NV for K46.
The revenue by category is presented as follows:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Revenue from soles |
413 | 110 | ||||||
Revenue from footscanners and footscan software |
250 | 87 | ||||||
Other revenue |
21 | 16 | ||||||
Total |
684 | 213 |
11.2 Services and other goods
Services and other goods expenses include the following selected information:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Research & development expenses |
571 | 590 | ||||||
Leases, rent and building expenses |
110 | 94 | ||||||
Office expenses |
17 | 19 | ||||||
Service fees and commissions |
512 | 372 | ||||||
Travel and transport expenses |
62 | 34 | ||||||
Marketing expenses |
50 | 40 | ||||||
Other |
19 | 22 | ||||||
Total |
1,341 | 1,171 |
F-24
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
11.3 Other income
The other operating income can be detailed as follows:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Government grants |
301 | 210 | ||||||
Tax credits |
26 | 27 | ||||||
Other |
7 | 5 | ||||||
Total |
334 | 242 |
The Company has received government grants linked to certain of its research and development programs. These programs allow that the government contributes a certain percentage of the costs incurred. Any government grants recognized as income do not have any unfulfilled conditions or other contingencies attached to them.
11.4 Employee benefits
The following table shows the breakdown of payroll expenses for 2016 and 2015:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Short-term employee benefits |
293 | 204 | ||||||
Social security expenses |
51 | 30 | ||||||
Other employee expenses |
19 | 11 | ||||||
Total |
363 | 245 | ||||||
Total registered employees at the end of the period |
5 | 5 |
F-25
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
11.5 Income taxes
Current income tax
The Company has no income tax expenses in the income statement of 2016 and 2015.
Deferred tax
The Company did not account for any deferred tax asset or liability as at December 31, 2016, December 31, 2015 or January 1, 2015.
The Company has unused tax losses available for an amount of about K2,431 per end of 2016 (2015: K1,189; January 1, 2015: K159). These tax losses have no expiration date. The Company has deductible temporary differences for the amount of K1,371 per end of 2016 (2015: K1,121; January 1, 2015: K742).
With respect to the net operating losses and temporary differences, no deferred tax assets have been recognized given the history of tax losses.
Relationship between Tax Expense and Accounting Profit (Loss)
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Profit (loss) before taxes |
(1,208 | ) | (1,180 | ) | ||||
Income tax at statutory rate of 33,99% |
410 | 401 | ||||||
Non-deductible expenses |
(4 | ) | (3 | ) | ||||
Non recognition of deferred tax asset |
(494 | ) | (479 | ) | ||||
Non-taxable income |
88 | 81 | ||||||
Income tax expense as reported in the income statement | | |
F-26
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
12 | Commitments |
Operating lease commitments
The Company has operating lease commitments mainly related to cars and the building as follows:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Within one year |
108 | 93 | ||||||
Between two and three years |
37 | 96 | ||||||
Between four and five years |
8 | | ||||||
More than 5 years |
| | ||||||
Total |
153 | 189 |
The total operating lease payments recognized in the income statement are K110 in 2016, including non-deductible VAT (2015: K94).
Per January 1, 2017 the Company has refinanced its operating car lease commitments into financial lease commitments. The operating car lease commitments still existing per December 31, 2016 are included in the above table for a total amount of K70 (2015: K23).
F-27
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
13 | Risks |
The Company is mainly exposed to liquidity risk and credit risk.
Foreign exchange risk
The Company has primarily exposure to the USD as foreign currency because of its revenue realized in USD and purchases of services in USD mainly from Materialise USA, LLC. During 2016 and 2015 the changes in the USD did not have a significant impact on the operating result of the Company.
If the USD (rate for 1 EUR) would have appreciated by 10%, the net result would have been K6 higher. If the USD (rate for 1 EUR) would have depreciated by 10%, the net result would have been K5 lower.
Liquidity risk
The liquidity risk is that the Company may not have sufficient cash to meet its payment obligations. This risk is countered by day-by-day liquidity management. The Company has entered into some operational lease agreements with financial institutions to finance its company cars. The Company has no credit arrangements or undrawn lines of credit. The short term cash needs are also managed through the trade payables with the Shareholders and through the payments of uncalled capital.
All contracted obligations and related carrying amounts are short term liabilities.
Credit risk
Credit risk is the risk that third parties may not meet their contractual obligations resulting in a loss for the Company. The Company is exposed to credit risk from its operating activities and from its financing activities, which are mainly current accounts with financial institutions. The Company limits this exposure by contracting with credit-worthy business partners or with financial institutions which meet high credit rating requirements. In addition, the portfolio of receivables is monitored on a continuous basis. Credit risk is limited to a specified amount with regard to individual receivables.
The following is an aging schedule of trade receivables:
in 000 | Total | Non-due | < 30 days | 31-60 days | 61-90 days | 91-180 days | > 181 days | |||||||||||||||||||||
December 31, 2016 |
326 | 134 | 39 | 28 | 58 | 48 | 19 | |||||||||||||||||||||
December 31, 2015 |
33 | 18 | 2 | 5 | 8 | | | |||||||||||||||||||||
January 1, 2015 |
5 | 4 | 1 | | | | |
Capital management
The primary objective of the Shareholders capital management strategy is to ensure it maintains healthy capital ratios to support its business and maximize shareholder value. Capital is defined as the Company shareholders equity.
The Company consistently reviews its capital structure and makes adjustments in light of changing economic conditions. The Company made no changes to its capital management objectives, policies or processes during the years ended December 31, 2016 and 2015.
F-28
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
14 | Related party transactions |
The compensation of key management personnel of the Company is as follows:
December 31 | ||||||||
in 000 | 2016 | 2015 | ||||||
Short-term employee benefits |
100 | 92 | ||||||
Post-employment benefits |
| | ||||||
Termination benefits |
| | ||||||
Total |
100 | 92 |
The amounts disclosed in the table are the amounts recognized as an expense during the reporting period related to key management personnel.
The following table provides the total amount of transactions that have been entered into with related parties for the relevant financial year:
Sale of | Purchases | Interest | ||||||||||||||||||
in 000 | goods to | from | expense | Receivables | Liabilities | |||||||||||||||
Key management and Directors |
||||||||||||||||||||
December 31, 2016 |
| | | | | |||||||||||||||
December 31, 2015 |
| 3 | | | 3 | |||||||||||||||
January 1, 2015 (receivables/liabilities only) |
| | ||||||||||||||||||
Shareholders |
||||||||||||||||||||
December 31, 2016 |
103 | 1,433 | | 46 | 799 | |||||||||||||||
December 31, 2015 |
57 | 1,098 | | 4 | 220 | |||||||||||||||
January 1, 2015 (receivables/liabilities only) |
5 | 264 |
Related party RScan International NV
As one of the Shareholders, RSScan International NV provides services, footscanners and footscan software to the Company. RSScan International NV and some of its subsidiaries are also customers of the Company. Both the transactions with RSScan International NV and the transactions with the subsidiaries of RSScan International NV are included in the above table.
Related party Materialise NV
As one of the Shareholders, Materialise NV provides research & development and other services to the Company. Services are also provided to the Company by Materialise USA, LLC, a subsidiary of Materialise NV. Both the transactions with Materialise NV and the transactions with Materialise USA, LLC are included in the above table.
F-29
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
15 | Events subsequent to the statement of financial position date |
There are no significant events subsequent to the statement of financial position date that would require adjustments or disclosures to the financial statements.
Per January 1, 2017 the Company has refinanced its operating car lease commitments into financial lease commitments. We refer to Note 12.
In the course of 2017 part of the remaining unpaid capital was contributed by Shareholders for a total amount of K800.
F-30
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
16 | First time adoption |
The accounting policies set out in Note 3 have been applied in preparing the Companys financial statements for the year ended December 31, 2016, the comparative information presented in these financial statements for the year ended December 31, 2015 and in the preparation of an opening IFRS balance sheet at January 1, 2015 (the Companys date of transition), as required by IFRS 1.
The Company previously prepared financial statements in accordance with Belgian GAAP.
Set out below are the applicable mandatory exceptions and exemption elections in IFRS 1 applied in preparing the Companys first financial statements under IFRS:
IFRS mandatory exceptions
The applicable mandatory exceptions in IFRS 1 applied in preparing the Companys first financial statements under IFRS are as follows:
Estimates
An entitys estimates in accordance with IFRS at the date of transition shall be consistent with estimates made for the same date in accordance with its previous assertions made for its internal financial information purposes, unless there is objective evidence that those estimates were in error.
The Company has considered such information about historic estimates and has treated the receipt of any such information in the same way as non-adjusting events after the reporting period in accordance with IAS 10 Events after the Reporting Period, thus ensuring IFRS estimates as at January 1, 2015 are consistent with the estimates as at the same date made previously.
The other compulsory exceptions of IFRS 1 have not been applied as these are not relevant to the Company or have not been early adopted:
| Hedge accounting; |
| De-recognition of financial assets and financial liabilities; |
| Non-controlling interests; |
| Embedded derivatives; |
| Classification and measurement of financial assets; and |
| Government loans. |
IFRS exemption elections
The Company has not elected to apply any optional exemptions when preparing the IFRS financial statements for the first time.
Reclassifications
One reclassification between Belgian GAAP and IFRS has been made in order to reconcile the presentation format for Belgian GAAP purposes to IFRS. The column reclasses in the following tables includes this reclassification.
F-31
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Reconciliation of statement of financial position from Belgian GAAP to IFRS
Statement of financial position as at December 31, 2015:
in 000 | December 31, 2015 | |||||||||||||||||||
Previous GAAP |
Reclasses | Effect of transition to IFRS |
IFRS | Note | ||||||||||||||||
Assets |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Intangible assets |
1,121 | | (1,121 | ) | | A | ||||||||||||||
Property, plant & equipment |
151 | | | 151 | ||||||||||||||||
Other non-current assets |
| 27 | | 27 | B | |||||||||||||||
Total non-current assets |
1,272 | 27 | (1,121 | ) | 178 | |||||||||||||||
Current assets |
||||||||||||||||||||
Inventories |
5 | | | 5 | ||||||||||||||||
Trade receivables |
33 | | | 33 | ||||||||||||||||
Other current assets |
100 | (27 | ) | 1,500 | 1,573 | B/C | ||||||||||||||
Cash and cash equivalents |
517 | | | 517 | ||||||||||||||||
Total current assets |
655 | (27 | ) | 1,500 | 2,128 | |||||||||||||||
Total assets |
1,927 | | 379 | 2,306 | ||||||||||||||||
Equity and liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Share capital |
2,500 | | 1,500 | 4,000 | C | |||||||||||||||
Accumulated deficit |
(960 | ) | | (1,121 | ) | (2,081 | ) | |||||||||||||
Total equity |
1,540 | | 379 | 1,919 | ||||||||||||||||
Current liabilities |
||||||||||||||||||||
Trade payables |
356 | | | 356 | ||||||||||||||||
Employee benefit liabilities |
31 | | | 31 | ||||||||||||||||
Total current liabilities |
387 | | | 387 | ||||||||||||||||
Total equity and liabilities |
1,927 | | 379 | 2,306 |
F-32
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Statement of financial position as at January 1, 2015 (date of transition):
in 000 | January 1, 2015 | |||||||||||||||||||
Previous GAAP |
Reclasses | Effect of transition to IFRS |
IFRS | Note | ||||||||||||||||
Assets |
||||||||||||||||||||
Non-current assets |
||||||||||||||||||||
Intangible assets |
742 | | (742 | ) | | A | ||||||||||||||
Property, plant & equipment |
21 | | | 21 | ||||||||||||||||
Other non-current assets |
| | | | ||||||||||||||||
Total non-current assets |
763 | | (742 | ) | 21 | |||||||||||||||
Current assets |
||||||||||||||||||||
Inventories |
12 | | | 12 | ||||||||||||||||
Trade receivables |
5 | | | 5 | ||||||||||||||||
Other current assets |
124 | 3,000 | 3,124 | C | ||||||||||||||||
Cash and cash equivalents |
222 | | | 222 | ||||||||||||||||
Total current assets |
363 | | 3,000 | 3,363 | ||||||||||||||||
Total assets |
1,126 | | 2,258 | 3,384 | ||||||||||||||||
Equity and liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Share capital |
1,000 | | 3,000 | 4,000 | C | |||||||||||||||
Accumulated deficit |
(159 | ) | | (742 | ) | (901 | ) | |||||||||||||
Total equity |
841 | | 2,258 | 3,099 | ||||||||||||||||
Current liabilities |
||||||||||||||||||||
Trade payables |
279 | | | 279 | ||||||||||||||||
Employee benefit liabilities |
6 | | | 6 | ||||||||||||||||
Total current liabilities |
285 | | | 285 | ||||||||||||||||
Total equity and liabilities |
1,126 | | 2,258 | 3,384 |
F-33
FINANCIAL STATEMENTS RSPRINT FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015
Reconciliation of total comprehensive income between Belgian GAAP and IFRS
Belgian GAAP has not defined the term comprehensive income (loss) and as such the reconciliation below starts with the loss for the year under Belgian GAAP.
in 000 |
|
December 31, 2015 |
|
|||||||||||||||||
Previous GAAP |
Reclasses | Effect of transition to IFRS |
IFRS | Note | ||||||||||||||||
Revenue |
213 | | | 213 | ||||||||||||||||
Raw materials and consumables |
(211 | ) | | | (211 | ) | ||||||||||||||
Services and other goods |
(581 | ) | | (590 | ) | (1,171 | ) | A | ||||||||||||
Employee benefits |
(245 | ) | | | (245 | ) | ||||||||||||||
Depreciation and amortization |
(219 | ) | | 211 | (8 | ) | A | |||||||||||||
Other operating expenses |
| | | | ||||||||||||||||
Other income |
242 | | | 242 | ||||||||||||||||
Operating loss |
(801 | ) | | (379 | ) | (1,180 | ) | |||||||||||||
Financial expenses |
| | | | ||||||||||||||||
Financial income |
| | | | ||||||||||||||||
Loss before taxes |
(801 | ) | | (379 | ) | (1,180 | ) | |||||||||||||
Income taxes |
| | | | ||||||||||||||||
Net loss of the year and comprehensive loss |
(801 | ) | | (379 | ) | (1,180 | ) |
Other information on the reconciliation from Belgian GAAP to IFRS
The financial statements as prepared under Belgian GAAP did not include cash flow statements and as such no reconciliation is provided in relation to the cash flows.
The first-time adoption of IFRS had the following effects on the financial statements and equity of the Company at the respective reporting periods:
A. | Development expenses: Under Belgian GAAP, a company can capitalize both research & development costs provided that the carrying value does not exceed a prudent estimate of the value in use or the fair value. In accordance with IAS 38, that is much more stringent and does not allow capitalization of research expenses, the Company has reviewed its research & development expenses and determined that it does not meet recognition criteria until shortly before the products are available for sale. As such, the previously capitalized development expenses under Belgian GAAP have been reversed for an amount of K590 in 2015 (January 1, 2015: K742). Depreciation expenses related to these capitalized research & development costs were reversed in 2015 for an amount of K211. |
B. | The Company accounts for tax credits related to its research and development expenses. Under Belgian GAAP these tax credits have been accounted for as other current asset in the financial statements for the year ending December 31, 2015 (K27). Given a more recent analysis and the losses realized in 2015 and 2016, the Company estimates that repayment or settlement of the tax credits will not occur within one year after year-end. Therefore the tax credits have been accounted for under the other non-current assets in the IFRS financial statements for the years ending December 31, 2016 and 2015. |
C. | Unpaid capital: Under Belgian GAAP the unpaid capital is included as a debit amount under the share capital together with the total amount of the subscribed capital. In the IFRS financial statements the total amount of the subscribed capital is presented on the line share capital under equity, and the amount of the unpaid capital, being treated as a financial asset, is presented under the other current assets. The total amount of the subscribed capital of the Company amounts to K4,000 and has remained unchanged since the incorporation. The total amount of the unpaid capital amounted to K3,000 as at January 1, 2015 and K1,500 as at December 31, 2015. We refer to Notes 5 and 9 for more information. |
F-34